TheStanleyCap.com is made possible by displaying online advertisements to our visitors. Please consider supporting us by disabling your ad blocker.
Consider registering a user account and/or logging in. The benefits of logging in are fewer ads and some features are only available to logged in users.
Contract Buyout Calculator - Daniil Prokhorov, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 18 | $915,000 | $975,000 | $102,500 | $97,500 | $775,000 | $872,500 | $85,000 | ELC | |
| 2026-27 | 19 | $915,000 | $975,000 | $77,500 | $97,500 | $800,000 | $897,500 | $85,000 | ELC | |
| 2027-28 | 20 | $915,000 | $975,000 | - | $97,500 | $877,500 | $975,000 | $85,000 | ELC | |
| Total | $180,000 | $292,500 | $2,452,500 | $2,745,000 | $255,000 |
Signed:
Team: New York Islanders
GM: -
Exp. Status:
Buyout Impact on New York Islanders (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $872,500 | $233,750 | $638,750 | $915,000 | $276,250 | $638,750 |
| 2026-27 | $897,500 | $233,750 | $663,750 | $915,000 | $251,250 | $663,750 |
| 2027-28 | $975,000 | $233,750 | $741,250 | $915,000 | $173,750 | $741,250 |
| 2028-29 | $0 | $136,250 | $-136,250 | $0 | $136,250 | $-136,250 |
| 2029-30 | $0 | $136,250 | $-136,250 | $0 | $136,250 | $-136,250 |
| 2030-31 | $0 | $136,250 | $-136,250 | $0 | $136,250 | $-136,250 |