TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Gabriel Vilardi, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2025-26 26 $7,500,000 $7,500,000 - $3,500,000 $3,500,000 $7,000,000 $7,000,000
2026-27 27 $7,500,000 $7,500,000 - - $7,600,000 $7,600,000 $7,600,000
2027-28 28 $7,500,000 $7,500,000 - - $7,600,000 $7,600,000 $7,600,000
2028-29 29 $7,500,000 $7,500,000 - - $7,600,000 $7,600,000 $7,600,000
2029-30 30 $7,500,000 $7,500,000 - - $7,600,000 $7,600,000 $7,600,000
2030-31 31 $7,500,000 $7,500,000 - - $7,600,000 $7,600,000 $7,600,000
Total - $3,500,000 $41,500,000 $45,000,000 $45,000,000
Signed:
Team: Winnipeg Jets
GM: -
Exp. Status:
Cap %:

Buyout Impact on Winnipeg Jets if bought out before August 16 (One-Third Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $7,000,000 $4,652,778 $2,347,222 $7,500,000 $5,152,778 $2,347,222
2026-27 $7,600,000 $1,152,778 $6,447,222 $7,500,000 $1,052,778 $6,447,222
2027-28 $7,600,000 $1,152,778 $6,447,222 $7,500,000 $1,052,778 $6,447,222
2028-29 $7,600,000 $1,152,778 $6,447,222 $7,500,000 $1,052,778 $6,447,222
2029-30 $7,600,000 $1,152,778 $6,447,222 $7,500,000 $1,052,778 $6,447,222
2030-31 $7,600,000 $1,152,778 $6,447,222 $7,500,000 $1,052,778 $6,447,222
2031-32 $0 $1,152,778 $-1,152,778 $0 $1,152,778 $-1,152,778
2032-33 $0 $1,152,778 $-1,152,778 $0 $1,152,778 $-1,152,778
2033-34 $0 $1,152,778 $-1,152,778 $0 $1,152,778 $-1,152,778
2034-35 $0 $1,152,778 $-1,152,778 $0 $1,152,778 $-1,152,778
2035-36 $0 $1,152,778 $-1,152,778 $0 $1,152,778 $-1,152,778
2036-37 $0 $1,152,778 $-1,152,778 $0 $1,152,778 $-1,152,778

Buyout Impact on Winnipeg Jets if bought out on or after August 16 (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $7,000,000 $5,805,556 $1,194,444 $7,500,000 $6,305,556 $1,194,444
2026-27 $7,600,000 $2,305,556 $5,294,444 $7,500,000 $2,205,556 $5,294,444
2027-28 $7,600,000 $2,305,556 $5,294,444 $7,500,000 $2,205,556 $5,294,444
2028-29 $7,600,000 $2,305,556 $5,294,444 $7,500,000 $2,205,556 $5,294,444
2029-30 $7,600,000 $2,305,556 $5,294,444 $7,500,000 $2,205,556 $5,294,444
2030-31 $7,600,000 $2,305,556 $5,294,444 $7,500,000 $2,205,556 $5,294,444
2031-32 $0 $2,305,556 $-2,305,556 $0 $2,305,556 $-2,305,556
2032-33 $0 $2,305,556 $-2,305,556 $0 $2,305,556 $-2,305,556
2033-34 $0 $2,305,556 $-2,305,556 $0 $2,305,556 $-2,305,556
2034-35 $0 $2,305,556 $-2,305,556 $0 $2,305,556 $-2,305,556
2035-36 $0 $2,305,556 $-2,305,556 $0 $2,305,556 $-2,305,556
2036-37 $0 $2,305,556 $-2,305,556 $0 $2,305,556 $-2,305,556