TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Adin Hill, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 29 | $6,250,000 | $6,250,000 | - | $7,400,000 | $1,000,000 | $8,400,000 | $8,400,000 | ||
| 2026-27 | 30 | $6,250,000 | $6,250,000 | - | $7,000,000 | $1,000,000 | $8,000,000 | $8,000,000 | ||
| 2027-28 | 31 | $6,250,000 | $6,250,000 | - | $4,350,000 | $1,600,000 | $5,950,000 | $5,950,000 | ||
| 2028-29 | 32 | $6,250,000 | $6,250,000 | - | - | $5,050,000 | $5,050,000 | $5,050,000 | ||
| 2029-30 | 33 | $6,250,000 | $6,250,000 | - | - | $5,050,000 | $5,050,000 | $5,050,000 | ||
| 2030-31 | 34 | $6,250,000 | $6,250,000 | - | - | $5,050,000 | $5,050,000 | $5,050,000 | ||
| Total | - | $18,750,000 | $18,750,000 | $37,500,000 | $37,500,000 |
Signed:
Team: Vegas Golden Knights
GM: -
Exp. Status:
Cap %:
Buyout Impact on Vegas Golden Knights (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $5,950,000 | $5,745,833 | $204,167 | $6,250,000 | $6,045,833 | $204,167 |
| 2028-29 | $5,050,000 | $1,395,833 | $3,654,167 | $6,250,000 | $2,595,833 | $3,654,167 |
| 2029-30 | $5,050,000 | $1,395,833 | $3,654,167 | $6,250,000 | $2,595,833 | $3,654,167 |
| 2030-31 | $5,050,000 | $1,395,833 | $3,654,167 | $6,250,000 | $2,595,833 | $3,654,167 |
| 2031-32 | $0 | $1,395,833 | $-1,395,833 | $0 | $1,395,833 | $-1,395,833 |
| 2032-33 | $0 | $1,395,833 | $-1,395,833 | $0 | $1,395,833 | $-1,395,833 |
| 2033-34 | $0 | $1,395,833 | $-1,395,833 | $0 | $1,395,833 | $-1,395,833 |
| 2034-35 | $0 | $1,395,833 | $-1,395,833 | $0 | $1,395,833 | $-1,395,833 |