TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Mikko Rantanen, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 28 | NMC | $12,000,000 | $12,000,000 | - | $5,600,000 | $9,400,000 | $15,000,000 | $15,000,000 | |
| 2026-27 | 29 | NMC | $12,000,000 | $12,000,000 | - | $5,600,000 | $5,650,000 | $11,250,000 | $11,250,000 | |
| 2027-28 | 30 | NMC | $12,000,000 | $12,000,000 | - | $5,200,000 | $8,550,000 | $13,750,000 | $13,750,000 | |
| 2028-29 | 31 | NMC | $12,000,000 | $12,000,000 | - | $5,200,000 | $8,800,000 | $14,000,000 | $14,000,000 | |
| 2029-30 | 32 | NMC | $12,000,000 | $12,000,000 | - | $4,400,000 | $6,600,000 | $11,000,000 | $11,000,000 | |
| 2030-31 | 33 | NMC | $12,000,000 | $12,000,000 | - | $4,400,000 | $6,600,000 | $11,000,000 | $11,000,000 | |
| 2031-32 | 34 | NMC | $12,000,000 | $12,000,000 | - | $4,000,000 | $6,000,000 | $10,000,000 | $10,000,000 | |
| 2032-33 | 35 | NMC | $12,000,000 | $12,000,000 | - | $4,000,000 | $6,000,000 | $10,000,000 | $10,000,000 | |
| Total | - | $38,400,000 | $57,600,000 | $96,000,000 | $96,000,000 |
Signed:
Team: Dallas Stars
GM: -
Exp. Status:
Cap %:
Buyout Impact on Dallas Stars (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $13,750,000 | $7,563,889 | $6,186,111 | $12,000,000 | $5,813,889 | $6,186,111 |
| 2028-29 | $14,000,000 | $7,563,889 | $6,436,111 | $12,000,000 | $5,563,889 | $6,436,111 |
| 2029-30 | $11,000,000 | $6,763,889 | $4,236,111 | $12,000,000 | $7,763,889 | $4,236,111 |
| 2030-31 | $11,000,000 | $6,763,889 | $4,236,111 | $12,000,000 | $7,763,889 | $4,236,111 |
| 2031-32 | $10,000,000 | $6,363,889 | $3,636,111 | $12,000,000 | $8,363,889 | $3,636,111 |
| 2032-33 | $10,000,000 | $6,363,889 | $3,636,111 | $12,000,000 | $8,363,889 | $3,636,111 |
| 2033-34 | $0 | $2,363,889 | $-2,363,889 | $0 | $2,363,889 | $-2,363,889 |
| 2034-35 | $0 | $2,363,889 | $-2,363,889 | $0 | $2,363,889 | $-2,363,889 |
| 2035-36 | $0 | $2,363,889 | $-2,363,889 | $0 | $2,363,889 | $-2,363,889 |
| 2036-37 | $0 | $2,363,889 | $-2,363,889 | $0 | $2,363,889 | $-2,363,889 |
| 2037-38 | $0 | $2,363,889 | $-2,363,889 | $0 | $2,363,889 | $-2,363,889 |
| 2038-39 | $0 | $2,363,889 | $-2,363,889 | $0 | $2,363,889 | $-2,363,889 |