TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Will Borgen, 2028
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 28 | NTC | $4,100,000 | $4,100,000 | - | $1,000,000 | $4,000,000 | $5,000,000 | $5,000,000 | |
| 2026-27 | 29 | M-NTC | $4,100,000 | $4,100,000 | - | $1,000,000 | $3,000,000 | $4,000,000 | $4,000,000 | |
| 2027-28 | 30 | M-NTC | $4,100,000 | $4,100,000 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | |
| 2028-29 | 31 | M-NTC | $4,100,000 | $4,100,000 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | |
| 2029-30 | 32 | $4,100,000 | $4,100,000 | - | - | $3,500,000 | $3,500,000 | $3,500,000 | ||
| Total | - | $2,000,000 | $18,500,000 | $20,500,000 | $20,500,000 |
Signed:
Team: New York Rangers
GM: -
Exp. Status:
Cap %:
Clause: Full no trade clause in 2025-26, 15 team no trade list in 2026-27, 10 team no trade list in 2027-28, 6 team no trade list in 2028-29.
Buyout Impact on New York Rangers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2028-29 | $4,000,000 | $1,250,000 | $2,750,000 | $4,100,000 | $1,350,000 | $2,750,000 |
| 2029-30 | $3,500,000 | $1,250,000 | $2,250,000 | $4,100,000 | $1,850,000 | $2,250,000 |
| 2030-31 | $0 | $1,250,000 | $-1,250,000 | $0 | $1,250,000 | $-1,250,000 |
| 2031-32 | $0 | $1,250,000 | $-1,250,000 | $0 | $1,250,000 | $-1,250,000 |