TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Will Borgen, 2027

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2025-26 28 NTC $4,100,000 $4,100,000 - $1,000,000 $4,000,000 $5,000,000 $5,000,000
2026-27 29 M-NTC $4,100,000 $4,100,000 - $1,000,000 $3,000,000 $4,000,000 $4,000,000
2027-28 30 M-NTC $4,100,000 $4,100,000 - - $4,000,000 $4,000,000 $4,000,000
2028-29 31 M-NTC $4,100,000 $4,100,000 - - $4,000,000 $4,000,000 $4,000,000
2029-30 32 $4,100,000 $4,100,000 - - $3,500,000 $3,500,000 $3,500,000
Total - $2,000,000 $18,500,000 $20,500,000 $20,500,000
Signed:
Team: New York Rangers
GM: -
Exp. Status:
Cap %:
Clause: Full no trade clause in 2025-26, 15 team no trade list in 2026-27, 10 team no trade list in 2027-28, 6 team no trade list in 2028-29.

Buyout Impact on New York Rangers (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2027-28 $4,000,000 $1,277,778 $2,722,222 $4,100,000 $1,377,778 $2,722,222
2028-29 $4,000,000 $1,277,778 $2,722,222 $4,100,000 $1,377,778 $2,722,222
2029-30 $3,500,000 $1,277,778 $2,222,222 $4,100,000 $1,877,778 $2,222,222
2030-31 $0 $1,277,778 $-1,277,778 $0 $1,277,778 $-1,277,778
2031-32 $0 $1,277,778 $-1,277,778 $0 $1,277,778 $-1,277,778
2032-33 $0 $1,277,778 $-1,277,778 $0 $1,277,778 $-1,277,778