TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Linus Ullmark, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 32 | NMC | $8,250,000 | $8,250,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
| 2026-27 | 33 | NMC | $8,250,000 | $8,250,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | |
| 2027-28 | 34 | NMC | $8,250,000 | $8,250,000 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | |
| 2028-29 | 35 | NMC | $8,250,000 | $8,250,000 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | |
| Total | - | - | $33,000,000 | $33,000,000 | $33,000,000 |
Signed:
Team: Ottawa Senators
GM: -
Exp. Status:
Cap %:
Buyout Impact on Ottawa Senators (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $7,000,000 | $2,750,000 | $4,250,000 | $8,250,000 | $4,000,000 | $4,250,000 |
| 2026-27 | $8,000,000 | $2,750,000 | $5,250,000 | $8,250,000 | $3,000,000 | $5,250,000 |
| 2027-28 | $9,000,000 | $2,750,000 | $6,250,000 | $8,250,000 | $2,000,000 | $6,250,000 |
| 2028-29 | $9,000,000 | $2,750,000 | $6,250,000 | $8,250,000 | $2,000,000 | $6,250,000 |
| 2029-30 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |
| 2030-31 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |
| 2031-32 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |
| 2032-33 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |