TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Jaccob Slavin, 2030
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 31 | NMC | $6,396,074 | $6,461,250 | - | $7,000,000 | $1,000,000 | $8,000,000 | $8,000,000 | |
| 2026-27 | 32 | NMC | $6,396,074 | $6,461,250 | - | $5,000,000 | $1,000,000 | $6,000,000 | $6,000,000 | |
| 2027-28 | 33 | NMC | $6,396,074 | $6,461,250 | - | $7,000,000 | $1,000,000 | $8,000,000 | $8,000,000 | |
| 2028-29 | 34 | NMC | $6,396,074 | $6,461,250 | - | $6,500,000 | $1,000,000 | $7,500,000 | $7,500,000 | |
| 2029-30 | 35 | NMC | $6,396,074 | $6,461,250 | - | $5,840,000 | $1,000,000 | $6,840,000 | $6,840,000 | |
| 2030-31 | 36 | NMC | $6,396,074 | $6,461,250 | - | $4,000,000 | $1,000,000 | $5,000,000 | $5,000,000 | |
| 2031-32 | 37 | NMC | $6,396,074 | $6,461,250 | - | $4,550,000 | $1,000,000 | $5,550,000 | $5,550,000 | |
| 2032-33 | 38 | NMC | $6,396,074 | $6,461,250 | - | $3,800,000 | $1,000,000 | $4,800,000 | $4,800,000 | |
| Total | - | $43,690,000 | $8,000,000 | $51,690,000 | $51,690,000 |
Signed:
Team: Carolina Hurricanes
GM: -
Exp. Status:
Cap %:
Note: $4,550,000 of 2031-32 salary bonus is deferred to July 1, 2033. The net present value of the deferred money is $4,028,589.The Cap Hit is calculated using the net present value resulting in a lower cap hit than AAV.
Buyout Impact on Carolina Hurricanes (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2030-31 | $5,000,000 | $4,333,333 | $666,667 | $6,396,074 | $5,729,407 | $666,667 |
| 2031-32 | $5,550,000 | $4,883,333 | $666,667 | $6,396,074 | $5,729,407 | $666,667 |
| 2032-33 | $4,800,000 | $4,133,333 | $666,667 | $6,396,074 | $5,729,407 | $666,667 |
| 2033-34 | $0 | $333,333 | $-333,333 | $0 | $333,333 | $-333,333 |
| 2034-35 | $0 | $333,333 | $-333,333 | $0 | $333,333 | $-333,333 |
| 2035-36 | $0 | $333,333 | $-333,333 | $0 | $333,333 | $-333,333 |