TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Jake Allen, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 35 | NTC | $1,800,000 | $1,800,000 | - | $1,250,000 | $1,000,000 | $2,250,000 | $2,250,000 | |
| 2026-27 | 36 | NTC | $1,800,000 | $1,800,000 | - | $1,250,000 | $1,000,000 | $2,250,000 | $2,250,000 | |
| 2027-28 | 37 | M-NTC | $1,800,000 | $1,800,000 | - | $500,000 | $1,300,000 | $1,800,000 | $1,800,000 | |
| 2028-29 | 38 | M-NTC | $1,800,000 | $1,800,000 | - | - | $1,350,000 | $1,350,000 | $1,350,000 | |
| 2029-30 | 39 | M-NTC | $1,800,000 | $1,800,000 | - | - | $1,350,000 | $1,350,000 | $1,350,000 | |
| Total | - | $3,000,000 | $6,000,000 | $9,000,000 | $9,000,000 |
Signed:
Team: New Jersey Devils
GM: -
Exp. Status:
Cap %:
Buyout Impact on New Jersey Devils (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $2,250,000 | $1,650,000 | $600,000 | $1,800,000 | $1,200,000 | $600,000 |
| 2026-27 | $2,250,000 | $1,650,000 | $600,000 | $1,800,000 | $1,200,000 | $600,000 |
| 2027-28 | $1,800,000 | $900,000 | $900,000 | $1,800,000 | $900,000 | $900,000 |
| 2028-29 | $1,350,000 | $400,000 | $950,000 | $1,800,000 | $850,000 | $950,000 |
| 2029-30 | $1,350,000 | $400,000 | $950,000 | $1,800,000 | $850,000 | $950,000 |
| 2030-31 | $0 | $400,000 | $-400,000 | $0 | $400,000 | $-400,000 |
| 2031-32 | $0 | $400,000 | $-400,000 | $0 | $400,000 | $-400,000 |
| 2032-33 | $0 | $400,000 | $-400,000 | $0 | $400,000 | $-400,000 |
| 2033-34 | $0 | $400,000 | $-400,000 | $0 | $400,000 | $-400,000 |
| 2034-35 | $0 | $400,000 | $-400,000 | $0 | $400,000 | $-400,000 |