TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Travis Konecny, 2028

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2025-26 28 NMC $8,750,000 $8,750,000 - $9,000,000 $2,000,000 $11,000,000 $11,000,000
2026-27 29 NMC $8,750,000 $8,750,000 - $3,000,000 $5,250,000 $8,250,000 $8,250,000
2027-28 30 NMC $8,750,000 $8,750,000 - $7,500,000 $3,500,000 $11,000,000 $11,000,000
2028-29 31 NMC $8,750,000 $8,750,000 - $6,000,000 $4,600,000 $10,600,000 $10,600,000
2029-30 32 NMC $8,750,000 $8,750,000 - $5,000,000 $4,350,000 $9,350,000 $9,350,000
2030-31 33 NMC $8,750,000 $8,750,000 - $4,500,000 $2,100,000 $6,600,000 $6,600,000
2031-32 34 M-NTC $8,750,000 $8,750,000 - - $6,600,000 $6,600,000 $6,600,000
2032-33 35 M-NTC $8,750,000 $8,750,000 - - $6,600,000 $6,600,000 $6,600,000
Total - $35,000,000 $35,000,000 $70,000,000 $70,000,000
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:
Cap %:
Clause: Player has a 14 team no trade list in years 7 and 8, 2031-32 and 2032-33.

Buyout Impact on Philadelphia Flyers (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2028-29 $10,600,000 $7,616,667 $2,983,333 $8,750,000 $5,766,667 $2,983,333
2029-30 $9,350,000 $6,616,667 $2,733,333 $8,750,000 $6,016,667 $2,733,333
2030-31 $6,600,000 $6,116,667 $483,333 $8,750,000 $8,266,667 $483,333
2031-32 $6,600,000 $1,616,667 $4,983,333 $8,750,000 $3,766,667 $4,983,333
2032-33 $6,600,000 $1,616,667 $4,983,333 $8,750,000 $3,766,667 $4,983,333
2033-34 $0 $1,616,667 $-1,616,667 $0 $1,616,667 $-1,616,667
2034-35 $0 $1,616,667 $-1,616,667 $0 $1,616,667 $-1,616,667
2035-36 $0 $1,616,667 $-1,616,667 $0 $1,616,667 $-1,616,667
2036-37 $0 $1,616,667 $-1,616,667 $0 $1,616,667 $-1,616,667
2037-38 $0 $1,616,667 $-1,616,667 $0 $1,616,667 $-1,616,667