TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Travis Konecny, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2025-26 28 NMC $8,750,000 $8,750,000 - $9,000,000 $2,000,000 $11,000,000 $11,000,000
2026-27 29 NMC $8,750,000 $8,750,000 - $3,000,000 $5,250,000 $8,250,000 $8,250,000
2027-28 30 NMC $8,750,000 $8,750,000 - $7,500,000 $3,500,000 $11,000,000 $11,000,000
2028-29 31 NMC $8,750,000 $8,750,000 - $6,000,000 $4,600,000 $10,600,000 $10,600,000
2029-30 32 NMC $8,750,000 $8,750,000 - $5,000,000 $4,350,000 $9,350,000 $9,350,000
2030-31 33 NMC $8,750,000 $8,750,000 - $4,500,000 $2,100,000 $6,600,000 $6,600,000
2031-32 34 M-NTC $8,750,000 $8,750,000 - - $6,600,000 $6,600,000 $6,600,000
2032-33 35 M-NTC $8,750,000 $8,750,000 - - $6,600,000 $6,600,000 $6,600,000
Total - $35,000,000 $35,000,000 $70,000,000 $70,000,000
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:
Cap %:
Clause: Player has a 14 team no trade list in years 7 and 8, 2031-32 and 2032-33.

Buyout Impact on Philadelphia Flyers (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $11,000,000 $10,458,333 $541,667 $8,750,000 $8,208,333 $541,667
2026-27 $8,250,000 $4,458,333 $3,791,667 $8,750,000 $4,958,333 $3,791,667
2027-28 $11,000,000 $8,958,333 $2,041,667 $8,750,000 $6,708,333 $2,041,667
2028-29 $10,600,000 $7,458,333 $3,141,667 $8,750,000 $5,608,333 $3,141,667
2029-30 $9,350,000 $6,458,333 $2,891,667 $8,750,000 $5,858,333 $2,891,667
2030-31 $6,600,000 $5,958,333 $641,667 $8,750,000 $8,108,333 $641,667
2031-32 $6,600,000 $1,458,333 $5,141,667 $8,750,000 $3,608,333 $5,141,667
2032-33 $6,600,000 $1,458,333 $5,141,667 $8,750,000 $3,608,333 $5,141,667
2033-34 $0 $1,458,333 $-1,458,333 $0 $1,458,333 $-1,458,333
2034-35 $0 $1,458,333 $-1,458,333 $0 $1,458,333 $-1,458,333
2035-36 $0 $1,458,333 $-1,458,333 $0 $1,458,333 $-1,458,333
2036-37 $0 $1,458,333 $-1,458,333 $0 $1,458,333 $-1,458,333
2037-38 $0 $1,458,333 $-1,458,333 $0 $1,458,333 $-1,458,333
2038-39 $0 $1,458,333 $-1,458,333 $0 $1,458,333 $-1,458,333
2039-40 $0 $1,458,333 $-1,458,333 $0 $1,458,333 $-1,458,333
2040-41 $0 $1,458,333 $-1,458,333 $0 $1,458,333 $-1,458,333