The Stanley Cap | Contract Buyout Calculator

TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Jonathan Huberdeau, 2028

Contract Being Bought Out

Season	Age*	Clause	Cap Hit	AAV	Perf. Bonus	Sign. Bonus	Salary	Compensation	Minors Salary
2023-24	30	NMC NTC	$10,500,000	$10,500,000	-	$7,000,000	$3,500,000	$10,500,000	$10,500,000
2024-25	31	NMC NTC	$10,500,000	$10,500,000	-	$7,000,000	$3,500,000	$10,500,000	$10,500,000
2025-26	32	NMC NTC	$10,500,000	$10,500,000	-	$7,000,000	$3,500,000	$10,500,000	$10,500,000
2026-27	33	NMC NTC	$10,500,000	$10,500,000	-	$9,500,000	$1,000,000	$10,500,000	$10,500,000
2027-28	34	NMC NTC	$10,500,000	$10,500,000	-	$9,500,000	$1,000,000	$10,500,000	$10,500,000
2028-29	35	NMC NTC	$10,500,000	$10,500,000	-	$7,000,000	$3,500,000	$10,500,000	$10,500,000
2029-30	36	NMC M-NTC	$10,500,000	$10,500,000	-	$9,500,000	$1,000,000	$10,500,000	$10,500,000
2030-31	37	NMC M-NTC	$10,500,000	$10,500,000	-	$5,000,000	$5,500,000	$10,500,000	$10,500,000
Total					-	$61,500,000	$22,500,000	$84,000,000	$84,000,000

Signed:

Team: Calgary Flames

GM: -

Exp. Status:

Cap %:

Clause: For 2029-30 and 2030-31, player can specify 12 teams he is willing to be traded to.

Buyout Impact on Calgary Flames (Two-Thirds Buyout)

Season	Original Compensation	Buyout Compensation	Compensation Savings	Original Caphit	Buyout Caphit	Caphit Savings
2028-29	$10,500,000	$8,111,111	$2,388,889	$10,500,000	$8,111,111	$2,388,889
2029-30	$10,500,000	$10,611,111	$-111,111	$10,500,000	$10,611,111	$-111,111
2030-31	$10,500,000	$6,111,111	$4,388,889	$10,500,000	$6,111,111	$4,388,889
2031-32	$0	$1,111,111	$-1,111,111	$0	$1,111,111	$-1,111,111
2032-33	$0	$1,111,111	$-1,111,111	$0	$1,111,111	$-1,111,111
2033-34	$0	$1,111,111	$-1,111,111	$0	$1,111,111	$-1,111,111